2011-12 Archive
| Player | Full | LTIR | Reentry | SOIR | Cap Hit | Cap Cost | Bonuses | Bonus Adj. |
|---|---|---|---|---|---|---|---|---|
| Forwards (21) | ||||||||
| Rolston, Brian » | 144 | 0 | 0 | 0 | $5,062,500 | $3,940,541 | $0 | $0 |
| Tavares, John » | 185 | 0 | 0 | 0 | $3,750,000 | $3,750,000 | $2,850,000 | $0 |
| Moulson, Matt » | 185 | 0 | 0 | 0 | $3,133,333 | $3,133,333 | $0 | $0 |
| Grabner, Michael » | 185 | 0 | 0 | 0 | $3,000,000 | $3,000,000 | $0 | $0 |
| Okposo, Kyle » | 185 | 0 | 0 | 0 | $2,800,000 | $2,800,000 | $0 | $0 |
| Niederreiter, N. » | 159 | 0 | 0 | 26 | $2,795,000 | $2,446,539 | $1,925,000 | $0 |
| Pandolfo, Jay » | 185 | 0 | 0 | 0 | $1,400,000 | $1,400,000 | $800,000 | $0 |
| Reasoner, Marty » | 185 | 0 | 0 | 0 | $1,350,000 | $1,350,000 | $0 | $0 |
| Parenteau, P-A » | 185 | 0 | 0 | 0 | $1,250,000 | $1,250,000 | $0 | $0 |
| Bailey, Josh » | 185 | 0 | 0 | 0 | $1,050,000 | $1,050,000 | $0 | $0 |
| Martin, Matt » | 185 | 0 | 0 | 0 | $852,500 | $852,500 | $237,500 | $0 |
| Comeau, Blake » | 50 | 0 | 0 | 0 | $2,500,000 | $675,676 | $0 | $0 |
| Nielsen, Frans » | 185 | 0 | 0 | 0 | $525,000 | $525,000 | $0 | $0 |
| Ullstrom, David » | 85 | 0 | 0 | 0 | $891,666 | $409,684 | $237,500 | $0 |
| Wallace, Tim » | 79 | 0 | 0 | 0 | $700,000 | $298,919 | $0 | $0 |
| Cizikas, Casey » | 45 | 0 | 0 | 0 | $900,000 | $218,919 | $210,000 | $0 |
| Haley, Micheal » | 42 | 0 | 0 | 0 | $550,000 | $124,865 | $0 | $0 |
| Gillies, Trevor » | 26 | 0 | 0 | 0 | $625,000 | $87,838 | $0 | $0 |
| Rakhshani, Rhett » | 14 | 0 | 0 | 44 | $850,000 | $79,541 | $0 | $0 |
| Strome, Ryan » | 7 | 0 | 0 | 0 | $1,775,000 | $67,162 | $850,000 | $0 |
| Colliton, Jeremy » | 0 | 0 | 0 | 8 | $600,000 | $6,696 | $0 | $0 |
| Defensemen (13) | ||||||||
| Streit, Mark » | 185 | 0 | 0 | 0 | $4,100,000 | $4,100,000 | $0 | $0 |
| Eaton, Mark » | 185 | 0 | 0 | 0 | $2,500,000 | $2,500,000 | $0 | $0 |
| Jurcina, Milan » | 185 | 0 | 0 | 0 | $1,600,000 | $1,600,000 | $0 | $0 |
| Staios, Steve » | 185 | 0 | 0 | 0 | $1,600,000 | $1,600,000 | $800,000 | $0 |
| Hamonic, Travis » | 185 | 0 | 0 | 0 | $875,000 | $875,000 | $0 | $0 |
| Mottau, Mike » | 144 | 0 | 0 | 0 | $800,000 | $622,703 | $0 | $0 |
| MacDonald, Andrew » | 185 | 0 | 0 | 0 | $550,000 | $550,000 | $0 | $0 |
| Reese, Dylan » | 113 | 0 | 0 | 0 | $635,250 | $388,018 | $0 | $0 |
| Ness, Aaron » | 18 | 0 | 0 | 0 | $875,000 | $85,135 | $162,500 | $0 |
| Katic, Mark » | 0 | 0 | 0 | 144 | $875,000 | $84,220 | $237,500 | $0 |
| Wishart, Ty » | 9 | 0 | 0 | 0 | $803,250 | $39,077 | $0 | $0 |
| Donovan, Matt » | 6 | 0 | 0 | 0 | $875,000 | $28,378 | $0 | $0 |
| de Haan, Calvin » | 1 | 0 | 0 | 0 | $1,470,000 | $7,946 | $600,000 | $0 |
| Goaltenders (6) | ||||||||
| DiPietro, Rick » | 185 | 0 | 0 | 0 | $4,500,000 | $4,500,000 | $0 | $0 |
| Montoya, Al » | 185 | 0 | 0 | 0 | $601,000 | $601,000 | $0 | $0 |
| Nabokov, Evgeni » | 185 | 0 | 0 | 0 | $570,000 | $570,000 | $0 | $0 |
| Nilsson, Anders » | 33 | 0 | 0 | 0 | $1,750,000 | $312,162 | $850,000 | $0 |
| Poulin, Kevin » | 23 | 0 | 0 | 0 | $891,666 | $110,856 | $262,500 | $0 |
| Grahame, John » | 10 | 0 | 0 | 0 | $525,000 | $28,378 | $0 | $0 |
| Buyouts (2) | ||||||||
| Yashin, Alexei » | 185 | 0 | 0 | 0 | $2,204,000 | $2,204,000 | $0 | NaN |
| Witt, Brendan » | 185 | 0 | 0 | 0 | $833,333 | $833,333 | $0 | NaN |
| Totals | ||||||||
| Upper limit (bonus overages deducted) | $64,300,000 | |||||||
| Estimated spending (maximum performance bonuses assumed, minus known adjustments) | $49,107,418 | |||||||
| Estimated LTIR credit | $0 | |||||||
| Estimated cap space (includes maximum performance bonuses, minus known adjustments) | $15,192,582 | |||||||
| Maximum performance bonuses (does not account for known adjustments) | $10,022,500 | |||||||
| Bonus overage (carries over to following season) | $0 | |||||||
ABBREVIATIONS: Full — full days on roster; LTIR — days on long-term injured reserve; Reentry — days counting at half cap hit due to reentry-waiver claim/loss; SOIR — days on season-opening injured reserve; Cap Hit — annualized cap hit; Cap Cost — estimated cost to team's cap (assumes maximum performance bonuses) based on days on roster; Bonuses — the maximum in performance bonuses the player could earn; Bonus Adj. — bonuses that were not attained, and which reduce the "cap cost" figure if greater than zero.